| | 1Q2002 | 2Q2002 | 3Q2002 | 4Q2002 | | Net sales | (Yen) 9,752 | (Yen) 10,755 | (Yen) 10,712 | (Yen) 11,760 | ($) 98,004 | | Cost of sales | 596 | 599 | 520 | 638 | 5,317 | | Gross profit | 9,156 | 10,155 | 10,192 | 11,122 | 92,687 | | SGA | 6,128 | 6,829 | 7,105 | 6,689 | 55,743 | | Operating income | 3,030 | 3,326 | 3,087 | 4,433 | 36,944 | | Non-operating income | 120 | 110 | 128 | 165 | 1,378 | | Non-operating expenses | 79 | 235 | -20 | 656 | 5,469 | | Ordinary income | 3,071 | 3,201 | 3,235 | 3,942 | 32,853 | | Unusual gains | 0 | 0 | 0 | 0 | 0 | | Unusual losses | 2 | 9 | 2 | 5 | 41 | | Income before taxes | 3,068 | 3,193 | 3,233 | 3,937 | 32,812 | | Net income | 1,703 | 1,815 | 1,799 | 2,576 | 21,467 |
|
| B/S items - Assets | | | | | | | Cash and bank deposits | 43,068 | 46,055 | 44,715 | 47,896 | 399,120 | | Accounts receivable | 10,180 | 10,741 | 10,037 | 12,287 | 102,392 | | Investments in securities | 2,917 | 2,855 | 2,808 | 1,150 | 9,584 |
| B/S items - Liabilities | | | | | | | Deferred revenue | 11,223 | 12,017 | 12,998 | 15,673 | 130,606 | | Bonds | 14,500 | 14,500 | 11,500 | 11,500 | 95,833 |
| Sales by region | | | | | | | Japan | 3,968 | 4,603 | 4,770 | 5,006 | 41,719 | | US | 2,413 | 2,255 | 2,315 | 2,233 | 18,612 | | Europe | 2,194 | 2,487 | 2,160 | 2,966 | 24,714 | | Asia Pacific | 893 | 1,092 | 1,107 | 1,117 | 9,310 | | Latin America | 285 | 318 | 361 | 438 | 3,649 | | total | 9,752 | 10,755 | 10,712 | 11,760 | 98,004 |
| Sales by product | | | | | | | Gateway and groupware server products | 3,733 | 4,498 | 4,311 | 4,638 | 38,647 | | File server products | 1,379 | 1,531 | 1,528 | 1,840 | 15,330 | | Desktop products - consumer | 1,480 | 2,187 | 1,874 | 2,526 | 21,058 | | Desktop products - enterprise, etc | 3,160 | 2,539 | 2,998 | 2,756 | 22,969 | | total | 9,752 | 10,755 | 10,712 | 11,760 | 98,004 |
|