Annual Results in US GAAP

Note1:All per share amounts have been restated to reflect stock splits effectuated on September 1999 and March 2001.

2:The amounts shown in U.S. dollars are for convenience only, exchanged at the rate of: 1US$=119.12yen.

in millions of yen and thousands of dollars except per share data

FY2005
(Yen)		FY2006
(Yen)		FY2006
($)

Net sales73,03085,614718,718

Cost of sales11,12815,894133,428

SGA3433042,644357,991

Operating income27,57227,076227,298

Income before taxes29,10829,556248,118

Net income18,67017,236144,696



EPS
-basic 		139.85128.651.080

EPS
-diluted		137.83128.111.075



Total assets132,935167,2651,404,169

Total liabilities51,06876,062638,532

Minority interest5756

Total stock holders' equity81,86391,196765,581




FY2000
(Yen)		FY2001
(Yen)		FY2002
(Yen)		FY2003
(Yen)		FY2004
(Yen)
Net sales20,07031,32642,98048,08862,049
Cost of sales1,4741,8992,3543,1683,236
SGA13,06921,91126,76029,76632,735
Operating income5,5277,51613,86615,15326,078
Income before taxes6,8927,75713,09815,32926,325
Net income3,6754,3867,7149,25015,875


EPS
-basic		28.1833.3358.3970.11120.64
EPS
-diluted		27.5333.0258.2269.95118.59


Total assets44,57464,72973,83881,271106,734
Total liabilities20,23033,96336,69437,31943,559
Minority interest---------------
Total stock holders' equity24,34430,76637,14443,95263,175

*The part of amount reported as former operating expenses has been replaced to Cost of Sales since fiscal year 2005.


Quick Links